Summary Information

In 100 million won


Classification	2025	2024	2023	2022	2021
Current assets	71,630	36,863	36,902	33,186	26,798
Non-current assets	21,550	15,991	15,513	15,053	14,274
Total assets	93,180	52,854	52,415	48,239	41,072
Current liabilities	57,764	30,199	32,047	25,727	20,907
Non-Current liabilities	5,004	2,565	3,898	7,597	7,483
Total liabilities	62,768	32,763	35,945	33,324	28,390
Capital	5,457	5,457	5,457	5,457	5,457
Other paid-in capital	5,198	5,198	5,198	5,198	5,198
Other capital components	5,792	2,908	2,971	2,871	2,758
Retained earnings	14,342	6,886	3,172	1,677	-483
Non-controlling interests	-378	-359	-329	-289	-248
Total equity	30,412	20,091	16,470	14,915	12,682

In 100 million won


Classification	2025	2024	2023	2022	2021
Sales	58,390	43,766	35,874	31,633	28,725
Cost of sales	44,470	35,476	31,230	27,979	26,197
Operating profit	10,056	4,566	2,100	1,475	802
Other income	1,181	1,141	823	992	1,140
Other expenses	1,565	843	1,117	946	1,136
Financial income	945	752	476	285	146
Financial expenses	574	519	472	766	597
Net income before income tax	10,043	5,096	1,808	1,039	353
Income tax expense	2,338	1,043	241	-907	-161
Net income	7,705	4,053	1,567	1,945	514
Controlling interests	7,700	4,069	1,610	1,978	665
Non-controlling interests	5	-16	-42	-33	-151